Company Information

Legal Name
Agency XYZ LTDA
Trade Name
Agency XYZ
Tax ID (CNPJ)
94.425.154/0001-79
Opening Date
12/08/2009
Main Activity
73.11-4-00 - Advertising agencies
Legal Entity Type
206-2 - Limited Business Society (LTDA)
Share Capital
R$ 100,000.00
Company Size
Medium
Registration Status
Active
Address
Street
Rua Funchal, 418 - 15th floor
Neighborhood
Vila Olímpia
City
São Paulo - SP
Zip Code
04551-060
Corporate Structure
Partner
Publicis Groupe Brasil Participações Ltda
CNPJ: 07.206.050/0001-47
Qualification: Partner
Entry Date: 12/08/2009
Administrator
Marcelo Reis
Tax ID (CPF): ***.***.***-**
Qualification: Administrator

Industry Analysis - Advertising Agencies in Brazil

Sector: 73.11-4-00 - Advertising agencies | Based on 5-15 companies in the sector

Avg EBITDA Margin (2024)
17.56%
Operational profitability of the sector
↓ -3.83pp vs 2023
Profit Margin (2024)
11.94%
Average net profitability
↓ -3.56pp vs 2023
Revenue Growth (2024)
11.34%
Average revenue expansion
↑ +15.85pp vs 2023
Gross Margin (2024)
71.42%
Profit after direct costs
↓ -0.96pp vs 2023
Avg ROE (2024)
36.84%
Return on equity
↑ +14.84pp vs 2023
Current Liquidity (2024)
1.36x
ST payment capacity
↑ +0.19x vs 2023

Evolution of Industry Margins

Indicator 2020 2021 2022 2023 2024
Gross Margin 44.47% 54.45% 63.05% 72.38% 71.42%
EBITDA Margin 15.35% 25.33% 18.00% 21.39% 17.56%
EBIT Margin 12.31% 22.61% 18.00% 21.23% 16.37%
Profit Margin 11.18% 21.28% 15.33% 15.50% 11.94%
Cost over Revenue -56.20% -47.56% -51.03% -51.85% -49.49%

Margins Analysis

The advertising agency sector maintains high gross margins (71.42% in 2024), characteristic of businesses based on intellectual services. The EBITDA margin of 17.56% and net margin of 11.94% indicate good operational profitability, although there was a slight contraction compared to 2023. Direct costs represent about 49% of revenue, showing an efficient operational structure.

Growth and Profitability

Indicator 2020 2021 2022 2023 2024
Revenue Growth -11.63% 45.02% 17.26% -4.51% 11.34%
ROA (Return on Assets) 6.66% 17.11% 7.46% 9.51% 10.97%
ROE (Return on Equity) 25.57% 50.70% 29.52% 22.00% 36.84%
Approximate ROIC 41.49% 86.70% 47.18% 54.55% 42.83%
Avg Growth (2020-2024)
13.49%
CAGR for the period
Best Year
2021
+45.02% growth
Volatility
High
Significant variation between years

Growth Analysis

After a strong recovery in 2021 (+45%), the sector had more moderate growth in 2022-2023. In 2024, the sector grew by 11.34% again, signaling recovery. The average ROE of 36.84% indicates an excellent return for shareholders, well above the average of the Brazilian market.

Liquidity Indicators

Indicator 2020 2021 2022 2023 2024
Current Liquidity 1.17x 1.26x 1.03x 1.17x 1.36x
General Liquidity 1.00x 1.05x 1.15x 1.02x 1.02x
Immediate Liquidity 0.18x 0.27x 0.16x 0.16x 0.25x
ST Payment Capacity
Good
Current Liquidity: 1.36x
↑ Better than 2023
Immediate Cash
Adequate
25% of Current Liabilities
↑ +56% vs 2023
Overall Financial Health
Healthy
General Liquidity: 1.02x

Liquidity Analysis

The sector shows a good capacity for short-term payments, with current liquidity of 1.36x in 2024, which means that for every R$ 1.00 of short-term debt, companies have R$ 1.36 in current assets. The immediate liquidity of 0.25x indicates that 25% of current liabilities can be covered with cash alone, an adequate level for the services sector.

Indebtedness Structure

Indicator 2020 2021 2022 2023 2024
General Indebtedness 77.96% 68.40% 71.15% 74.90% 70.21%
Financial Indebtedness 4.55x 3.17x 3.47x 4.26x 3.36x
Financial Leverage 0.61x 0.43x 0.40x 1.26x 0.92x
Liabilities over EBITDA 6.25x 2.16x 1.23x 2.83x 3.92x
Net Debt / EBITDA 1.68x 0.24x -0.38x 1.92x -0.03x
Revenue / Net Debt 14.95x -0.45x -24.58x 7.46x -0.07x
Indebtedness Level
Moderate
70.21% of assets financed
↓ -4.69pp vs 2023
Payment Capacity
Good
Net debt almost zero
Better than 2023
Interest Coverage
2.86x
EBITDA covers interest 2.86x

Indebtedness Analysis

The sector shows moderate indebtedness of 70.21%, with an improvement compared to 2023. Net debt practically zero (-0.03x EBITDA) indicates that companies in the sector have sufficient cash to cover their financial debts. The interest coverage index of 2.86x demonstrates a good capacity to pay financial expenses with operational cash generation.

Full Historical Evolution (2015-2024)

Indicator 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Companies in Sample 8 6 8 10 10 8 7 5 6 5
Gross Margin (%) 28.06 38.91 50.48 46.85 45.12 44.47 54.45 63.05 72.38 71.42
EBITDA Margin (%) 4.93 8.96 11.87 12.02 12.76 15.35 25.33 18.00 21.39 17.56
Profit Margin (%) -1.01 1.52 1.38 4.58 6.03 11.18 21.28 15.33 15.50 11.94
Revenue Growth (%) -4.06 13.22 6.35 8.53 10.17 -11.63 45.02 17.26 -4.51 11.34
ROE (%) 3.16 -2.39 5.91 6.90 20.17 25.57 50.70 29.52 22.00 36.84

Decade Analysis

2015-2019 (Recovery): Post-crisis recovery period, with gradual growth in margins. Gross margin grew from 28% to 45%, and the sector returned to positive profitability.

2020 (Pandemic): Initial negative impact with an 11.63% drop in revenue, but margins held steady.

2021 (Boom): Strong recovery with 45% growth and record margins. ROE reached 50.70%.

2022-2024 (Normalization): More moderate growth, but still high margins. In 2024, the sector grows by 11.34% again with an ROE of 36.84%.